Silver Pearl Hospitality & Luxury Spaces Ltd — Results, 27-05-2025: Result
May 27, 2025
DM-Corporate Services
BSE Limited
P. J. Towers, Dalal Street
Fort, Mumbai – 400 001
Ref: Scrip Code 543536 (SME)
Sub: Submission of Results for H2 / FY 2024-25 along with Audit Report & Declaration
pursuant to Regulation 33(3)(d) of SEBI (LODR) Regulations, 2015
Respected Sir or Madam,
With reference to the above and in compliance with Regulation 33(3) of SEBI (LODR)
Regulations, 2015, we are enclosing with this letter, Audited Financial Results for the 2nd
half of the Year and Year ended on 31st March 2025 together with Cash Flow Statement,
Statement of Assets & Liabilities and Audit Report from Statutory Auditors as well as
declaration pursuant to Regulation 33(3)(d) of SEBI (LODR) Regulations, 2015, as amended
till date.
The meeting was commenced at 13.30 Hrs. and concluded at 14.30 Hrs.
This is for the information of members.
Thanking You,
Yours Faithfully,
For SILVER PEARL HOSPITALITY & LUXURY SPACES LTD.
RAJESH KUMAR NEGI
DIN: 08131019
MANAGING DIRECTOR
Enclosed: a/a
----------------Page (0) Break----------------
May 27, 2025
DM-Corporate Services
BSE Limited
P. J. Towers, Dalal Street
Fort, Mumbai – 400 001
Ref: Scrip Code 543536 (SME)
Sub: Declaration pursuant to Regulation 33(3)(d) of SEBI (LODR) Regulations, 2015
It is hereby declared and confirmed that the Auditors’ Report on Annual Financial Results of
the Company for the year ended 31st March 2025 is with unmodified opinion.
This declaration is furnished in reference to the provision of Clause (d) of sub regulation (3)
of Regulation 33 of SEBI (LODR) Regulations, 2015 as notified on 25th May 2016.
Thanking You,
Yours Faithfully,
For SILVER PEARL HOSPITALITY & LUXURY SPACES LTD.
RAJESH KUMAR NEGI
DIN: 08131019
MANAGING DIRECTOR
----------------Page (1) Break----------------
₹ in Lakhs
Half Year ended 31.03.2025Preceding Half Year ended 30.09.2024Half Year ended 31.03.2024Year to date figures as on 31.03.2025Year to date figures as on 31.03.2024
Audited Un-Audited Audited Audited AuditedI Revenue from Operations 23.861 55.769 63.450 79.630 112.250
II Other Income 17.943 0.057 (0.283) 18.000 5.700 III Total Income (I+II) 41.804 55.826 63.167 97.630 117.950
IVCost of Material Consumed- - - - -
Purchases of Stock in Trade- - - - -
Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade- - - - - Employees Benefit Expenses 11.552 14.338 10.265 25.890 23.986
Finance Costs - - Depreciation & Amortization Expenses 8.694 8.876 5.371 17.570 19.571
Other Expenses 29.214 39.736 27.493 68.950 63.282 Total Expenses (IV) 49.460 62.950 43.129 112.410 106.839
VProfit / (Loss) before Tax & Exceptional Items (III-IV)(7.656) (7.124) 20.038 (14.780) 11.111 VIExceptional Items- - - - -
VIIProfit / (Loss) before Tax (V-VI)(7.656) (7.124) 20.038 (14.780) 11.111 VIII
Current - - 1.73 - 1.733Deferred Tax 6.045 (4.175) (1.587) 1.870 (1.006)
Total Tax Expenses (VIII) 6.045 (4.175) 0.146 1.870 0.727 IXProfit for the Period / Year from continuing operations (VII-VIII)(13.701) (2.949) 19.892 (16.650) 10.384
XOther Comprehensive IncomeA. Items that will not be classified to Profit or Loss- - -
B. Tax (expense)/benefit on item that will not be reclassified to profit or loss - - - Total other Comprehensive Income (X)- - - - -
XITotal Comprehensive Income for the Period / Year (IX+X)(13.701) (2.949) 19.892 (16.650) 10.384 XIIPaid-up Equity Share Capital (Face Value of ₹ 10/- each)785.300 785.300 285.300 785.300 785.300
XIIIOther Equity- 569.955 572.403 555.760 572.403 XIVEarnings per Share (Face Value of ₹ 10/- each)
a) Basic(0.174) (0.038) 0.697 (0.212) 0.132 b) Diluted(0.174) (0.038) 0.697 (0.212) 0.132
Notes :1.
2.3.
4.
5.
6.
7.
For Silver Pearl Hospitality & Luxury Spaces Limited
Place: Kolkata Sd/-Date: May 27, 2025Rajesh Kumar Negi
Managing Director
There is a decrease in revenue during the half year ended 31.03.2025 due to prolonged winter conditions in Rakchham & poor road conditions.
Silver Pearl Hospitality & Luxury Spaces Limited
Regd. Office : 3B, Lal Bazar Street, Sir RNM House, 5th Floor, Room No. 2, Kolkata – 700001 (West Bengal)CIN : U55101WB2011PLC158193, Email : info@silverpearlhospitality.com, Website : www.silverpearlhospitality.com
Statement of Standalone Audited Financial Results for the Year ended 31st March 2025
Expenses
Tax Expenses
Sr. No.Particulars
As per Indian Accounting Standard (lndAS) 108 "Operating Segment", the Company's business falls within a single business segment viz. "Hotel & Restaurant Business" and thusSegmental Report for the Quarter is not applicable to the Company.
Above results were reviewed and recommended by Audit Committee taken on record by Board of Directors in their Meeting held on May 27, 2025.The Statutory Auditors have carried out Audit for above Financial Results.
This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind-AS) - 34, Interim Financial Reporting prescribed underSection 133 of the Companies Act, 2013, read with rule 3 of the Companies (Indian Accounting Standard) Rules, 2015 and Companies (Indian Accounting Standard) Accounting
Rules, 2016.
Previous period figure have been regrouped/rearranged wherever necessary to correspond with the current period / year classification / disclosures.
Figures for the Half Years ended 31st March 2025 and 31st March 2024 as reported in these financial results, are the balancing figures between audited figures in respect of thefull financial years and the published year to date figures up to the end of the 1st half year of the respective financial years.
----------------Page (2) Break----------------
(₹ In Lakhs)
As AtAs At
31st March 202531st March 2024
Audited Un-Audited
ASSETS
Non-Current Assets
Property, Plant and Equipment 201.840 218.071
Financial Assets
Income Tax Assets
Deferred Tax Assets 4.060 5.929
Total Non-Current Assets ... 205.900 224.000
Non-Current Financial Assets
Non-Current Investments 732.000 -
Trade Receivables, Non-Current - -
Loans, Non-Current - -
Other Non-Current Financial Assets - -
Total Non-Current Financial Assets ... 732.000 -
Deferred Tax Assets - -
Other Non-Current Assets - -
Gross Non-Current Assets ... - -
Current Assets
Inventories - -
Financial Assets
Current Investments - -
Trade Receivables - -
Cash & Cash Equivalents 0.080 6.956
Bank Balances 5.370 118.767
Short Term Loans & Advances 424.340 1,033.303
Other Financial Assets - 5.000
Other Current Assets 5.490 8.235
Total Non-Current Assets ... 435.280 1,172.261
Total Assets ........... 1,373.180 1,396.261
EQUITY & LIABILITIES
Equity
Equity Share Capital 785.300 785.300
Reserves & Surplus 555.760 572.403
Money Received against Share Warrants - -
Total Equity ... 1,341.060 1,357.703
Share Application Money Pending Allotment - -
LIABILITIES
Non Current Liabilities
Financial Liabilities - -
Long Term Borrowings -
Long Term Provisions - -
Deferred Tax Liabilities (Net) - -
Other Non Current Liabilities - -
Total Non-Current Liabilities ... - -
Current Liabilities
Financial Liabilities - -
Short Term Borrowings - -
Trade Payables - -
Other Financial Liabilities - -
Short Term Provisions 1.730 1.734
Current Tax Liabilities (Net) - -
Other Current Liabilities 30.390 36.824
Total Current Liabilities ... 32.120 38.558
Total Liabilities ........... 32.120 38.558
Total Equity & Liabilities ........... 1,373.180 1,396.261
-
Silver Pearl Hospitality & Luxury Spaces Limited
Statement of Assets & Liabilities
Particulars
----------------Page (3) Break----------------
As at 31st
March 2025
As at 31st
March 2024
A. Cash Flow from Operating Activities
Net Profit before Tax and Extra-Ordinary Items (14.780) 11.112
Adjustments for
Interest /Finance Cost (18.000) (5.702)
(Gain) Loss/ on Sale of Assets - -
Dividend - -
Amortization & Prelimary Expenses - -
Depreciation 17.570 19.571
Operating profit before working Capital Changes (15.210) 24.981
Adjustments for Working Capital Changes
Decrease/(Increase) in Loan & Advances 608.960 (221.844)
Decrease/(Increase) in Trade Receivable - -
Decrease/(Increase) in Taxes - -
Decrease/(Increase) in Other Financial Assets - -
Decrease/(Increase) in Other Current Assets 2.740 2.746
Decrease/(Increase) in Inventories - -
Decrease/(Increase) in Trade Payable - -
(Decrease)/Increase in Other Financial Liabilities - -
(Decrease)/Increase in Other Current Liabilities and Provisions (6.430) 28.674
Cash Generated from operations 590.060 (165.443)
Less: Tax Expenses - (3.510)
Deferred Tax Assets - -
Net Cash From Operating Activities 590.060 (168.953)
B. Cash Flow From Investing Activities
Interest Income - -
(Increase)/Decrease in Non-Current Investments (732.000) -
(Increase)/Decrease in Fixed Assets (1.320) (21.110)
Purchases of Assets - -
Proceeds from Sale of Assets - -
Profit/(Loss) On Sale Of Investment - -
Net Cash from Investing Activities (733.320) (21.110)
C. Cash Flow From Financing Activities
Proceeds from Issue of Shares - -
Securities Premium Account - -
Repayment of Borrowings -
Interest income 18.000 5.702
Net Cash used in Financing Activities18.000 5.702
Net Increase/(Decrease) in Cash & Cash Equivalents (A+B+C) (125.270) (184.361)
Opening Balance of Cash & Cash Equivalents130.720 315.083
Closing Balance of Cash & Cash Equivalents5.450 130.722
Silver Pearl Hospitality & Luxury Spaces Limited
Statement of Cash Flow as at 31st March 2025
₹ In Lakhs
Particulars
----------------Page (4) Break----------------
CHOUDHARY CHOUDHARY & CO.
CHARTERED ACCOUNTANTS
Head Office: 338, 3rd Floor, V Spaces, V- Mall, Thakur Complex, Kandivali East, Mumbai – 400101
Telephone 91-9594189162, 9137585799, 9137585764;Email :firmccco@gmail.com Website: www.ccco.co.in
Page 1 of 3
INDEPENDENT AUDITOR’S REPORT
Independent Auditor’s Report on the Annual Audited Financial Results of SILVER PEARL HOSPITALITY & LUXURY
SPACES LTD for the half year and year ended 31st March, 2025 of the Company Pursuant to the Regulation 33 of
the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
To the Board of Directors of SILVER PEARL HOSPITALITY & LUXURY SPACES LTD
Report on the Audit of the Standalone Financial Results
Opinion
We have audited the accompanying standalone annual financial results of SILVER PEARL HOSPITALITY & LUXURY
SPACES LTD (“the Company”) having CIN No U55101WB2011PLC158193 for the year ended 31st March, 2025,
attached Herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI
(Listing Obligations and Disclosure Requirements) Regulations, 2015, As amended (‘Listing Regulations’) including
relevant circulars issued by Securities and Exchange Board of India (SEBI) from time to time.
In our opinion and to the best of our information and according to the explanations given to us these standalone
financial results:
i. Presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this regard; and
ii. Give a true and fair view in conformity with the recognition and measurement Principles laid down in the
applicable Indian Accounting Standards (Ind AS) prescribed under Section 133 of the Companies Act 2013
("the Act") read with relevant rules issued thereunder and other accounting principles generally accepted in
India of the net profit/loss and other Comprehensive income and other financial information for the half year
ended 31st March, 2025 as well as the year to date results for the period from 1st April, 2024 to 31st March,
2025.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the
Companies Act, 2013 (the Act). Our responsibilities under those Standards are further described in the Auditor’s
Responsibilities for the Audit of the Standalone Financial Results section of our report. We are independent of the
Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together
with the ethical requirements that are relevant to our audit of the financial results under the provisions of the
Companies Act, 2013 and the Rules thereunder, and we have fulfilled our other ethical responsibilities in
accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our opinion.
----------------Page (5) Break----------------
CHOUDHARY CHOUDHARY & CO.
CHARTERED ACCOUNTANTS
Head Office: 338, 3rd Floor, V Spaces, V- Mall, Thakur Complex, Kandivali East, Mumbai – 400101
Telephone 91-9594189162, 9137585799, 9137585764;Email :firmccco@gmail.com Website: www.ccco.co.in
Page 2 of 3
Management’s Responsibilities for the Standalone Financial Results
These half yearly as well as year to date financial results have been prepared on the basis of the annual financial
statements. The Company’s Board of Directors are responsible for the preparation of these financial results that
give a true and fair view of the net profit/loss and other comprehensive income and other financial information in
accordance with the recognition and measurement principles laid down in Indian Accounting prescribed under
Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally
accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes
maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the
assets of the Company and for preventing and detecting frauds and other irregularities; selection and application
of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design,
implementation and maintenance of adequate internal financial controls that were operating effectively for
ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation
of the standalone financial results that give a true and fair view and are free from material misstatement, whether
due to fraud or error.
In preparing the standalone financial results, the Board of Directors are responsible for assessing the Company’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to
cease operations, or has no realistic alternative but to do so.
The Board of Directors is also responsible for overseeing the Company's financial reporting process.
Auditor’s Responsibilities for the Audit of the Standalone Financial Results
Our objectives are to obtain reasonable assurance about whether the standalone financial results as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from
fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of these standalone financial results.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional
skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial results, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting
from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
company’s internal controls.
----------------Page (6) Break----------------
CHOUDHARY CHOUDHARY & CO.
CHARTERED ACCOUNTANTS
Head Office: 338, 3rd Floor, V Spaces, V- Mall, Thakur Complex, Kandivali East, Mumbai – 400101
Telephone 91-9594189162, 9137585799, 9137585764;Email :firmccco@gmail.com Website: www.ccco.co.in
Page 3 of 3
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by the Board of Directors.
Conclude on the appropriateness of the Board of Directors’ use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions
that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures
in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the standalone financial results, including the
disclosures, and whether the financial results represent the underlying transactions and events in a manner
that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and Significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that
may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Other Matters
The financial results include the results for the half year ended 31.03.2025, being the balancing figures between
the audited figures in respect of the full financial year and the published unaudited year to date figures up to the
half year of the current financial year which were subject to limited review by us.
For Choudhary Choudhary & Co.
Chartered Accountants
Firm Reg. No. 002910C
CA Alok Kumar Mishra
Partner
Membership No. 124184
Place: Mumbai
Date: 27.05.2025
UDIN: 25124184BMIAEE6828
----------------Page (7) Break----------------
All announcements from Silver Pearl Hospitality & Luxury Spaces Ltd
